Ion Exchange

Figures in Rs crore	Dec-2014	Sep-2014	Jun-2014	Mar-2014	Dec-2013
Revenue	198.21	174.50	123.90	213.31	171.15
Other Income	2.90	2.55	2.18	1.69	0.43
Total Income	201.11	177.05	126.08	215.00	171.58
Expenditure	187.65	165.97	116.07	193.95	163.58
Operating Profit	13.46	11.08	10.01	21.05	8.00
Interest	2.78	2.76	2.77	2.49	2.50
PBDT	10.68	8.32	7.24	18.56	5.50
Depreciation	2.85	2.89	2.96	2.08	1.96
PBT	7.83	5.43	4.28	16.48	3.54
Tax	2.27	1.77	1.39	5.91	1.10
Net Profit	5.56	3.66	2.89	10.57	2.44
EPS (Rs)	3.82	2.52	1.98	7.28	1.68

Supreme Industries

Figures in Rs crore	Dec-2014	Sep-2014	Jun-2014	Mar-2014	Dec-2013
Revenue	1065.65	759.37	1277.03	1005.23	974.52
Other Income	1.09	4.72	1.03	0.40	7.95
Total Income	1066.74	764.09	1278.06	1005.64	982.48
Expenditure	937.05	678.01	1054.91	876.61	828.77
Operating Profit	129.69	86.08	223.14	129.02	153.71
Interest	16.91	13.86	17.42	19.39	22.64
PBDT	112.78	72.23	205.72	109.63	131.06
Depreciation	33.33	34.83	27.48	25.64	24.69
PBT	79.45	37.40	152.14	83.99	106.37
Tax	26.70	11.25	35.17	28.54	32.60
Net Profit	52.75	26.15	116.97	55.45	73.77
EPS (Rs)	4.15	2.06	9.21	4.36	5.81

V-Mart Retail

Figures in Rs crore	Dec-2014	Sep-2014	Jun-2014	Mar-2014	Dec-2013
Revenue	240.26	144.56	165.04	138.82	195.60
Other Income	0.26	0.48	1.34	0.31	0.20
Total Income	240.53	145.04	166.38	139.13	195.80
Expenditure	205.71	140.18	146.53	132.72	169.75
Operating Profit	34.81	4.86	19.84	6.41	26.05
Interest	2.11	1.48	1.43	1.47	1.85
PBDT	32.72	3.38	18.42	4.94	24.21
Depreciation	-3.91	-1.14	5.02	3.24	2.98
PBT	36.63	4.52	13.40	1.70	21.23
Tax	12.61	1.81	4.37	0.60	7.13
Net Profit	24.02	2.71	9.03	1.10	14.10
EPS (Rs)	13.36	1.51	5.03	0.61	7.85

Biocon

Figures in Rs crore	Dec-2014	Sep-2014	Jun-2014	Mar-2014	Dec-2013
Revenue	532.63	566.90	558.69	571.43	526.30
Other Income	14.84	114.67	11.74	11.10	10.72
Total Income	547.47	681.57	570.43	582.53	537.02
Expenditure	450.77	444.08	442.29	449.25	427.17
Operating Profit	96.70	237.49	128.14	133.28	109.85
Interest	0.15	0.18	0.27	0.25	0.18
PBDT	96.55	237.31	127.87	133.03	109.67
Depreciation	32.74	32.30	30.74	33.94	31.31
PBT	63.81	205.01	97.13	99.09	78.36
Tax	6.53	23.49	22.50	12.35	18.40
Net Profit	57.28	181.52	74.63	86.74	59.96
EPS (Rs)	2.92	9.25	3.80	4.42	3.06

HCL Infosystems

Figures in Rs crore	Dec-2014	Sep-2014	Jun-2014	Mar-2014	Dec-2013
Revenue	1015.63	1192.78	1378.78	1320.75	1437.64
Other Income	34.21	37.82	34.56	27.97	10.65
Total Income	1049.84	1230.60	1413.34	1348.72	1448.29
Expenditure	1085.18	1180.54	1583.49	1321.67	1425.04
Operating Profit	-35.34	50.06	-170.15	27.05	23.25
Interest	23.61	21.64	21.77	19.10	17.57
PBDT	-58.95	28.42	-191.92	7.95	5.68
Depreciation	1.71	1.81	1.90	2.11	2.05
PBT	-60.66	26.61	-193.82	5.84	3.63
Tax	0.81	1.08	4.21	3.28	1.33
Net Profit	-61.47	25.53	-198.03	2.56	2.30
EPS (Rs)	-2.80	1.10	-8.90	0.12	0.10

Ashapura Minechem

Figures in Rs crore	Dec-2014	Sep-2014	Jun-2014	Mar-2014	Dec-2013
Revenue	165.95	157.38	286.16	126.73	104.50
Other Income	1.92	3.12	2.15	11.57	2.58
Total Income	167.87	160.50	288.31	138.30	107.07
Expenditure	349.28	138.69	229.21	106.15	81.28
Operating Profit	-181.41	21.81	59.09	32.14	25.79
Interest	2.17	2.57	3.07	2.42	3.51
PBDT	-183.57	19.24	56.03	29.72	22.29
Depreciation	4.20	4.10	4.15	2.64	2.88
PBT	-187.77	15.14	51.88	27.08	19.41
Tax	0.00	0.00	0.00	0.00	0.00
Net Profit	-187.77	15.14	51.88	27.08	19.41
EPS (Rs)	-21.59	1.74	5.96	3.25	2.34

Liberty Shoes

Figures in Rs crore	Dec-2014	Sep-2014	Jun-2014	Mar-2014	Dec-2013
Revenue	144.61	144.50	101.98	141.27	120.28
Other Income	0.18	0.10	0.11	0.31	0.01
Total Income	144.78	144.60	102.09	141.59	120.29
Expenditure	132.65	135.32	92.38	129.09	110.04
Operating Profit	12.14	9.28	9.71	12.49	10.25
Interest	4.47	4.02	3.65	4.35	3.83
PBDT	7.66	5.26	6.06	8.16	6.41
Depreciation	3.28	2.83	2.67	3.00	2.82
PBT	4.62	2.55	3.55	5.44	3.66
Tax	0.45	0.02	0.22	1.10	0.05
Net Profit	4.17	2.53	3.33	4.34	3.61
EPS (Rs)	2.45	1.49	1.95	2.54	2.12

Tata Coffee

Figures in Rs crore	Dec-2014	Sep-2014	Jun-2014	Mar-2014	Dec-2013
Revenue	154.29	175.58	168.07	160.84	153.26
Other Income	18.44	3.26	3.45	2.49	2.60
Total Income	172.73	178.84	171.52	163.33	155.86
Expenditure	130.56	151.27	137.90	141.09	117.40
Operating Profit	42.17	27.57	33.62	22.24	38.46
Interest	3.02	2.48	2.22	1.27	1.44
PBDT	39.15	25.09	31.40	20.97	37.02
Depreciation	5.67	5.47	5.18	5.42	5.53
PBT	33.48	19.62	26.22	15.55	31.49
Tax	9.82	4.12	7.48	2.08	10.02
Net Profit	23.66	15.50	18.74	13.47	21.47
EPS (Rs)	12.67	8.30	10.03	7.21	11.50

Kamdhenu Ispat Ltd

Figures in Rs crore	Dec-2014	Sep-2014	Jun-2014	Mar-2014	Dec-2013
Revenue	240.52	225.53	255.99	253.03	244.35
Other Income	0.09	0.08	0.05	0.09	0.10
Total Income	240.60	225.61	256.04	253.12	244.45
Expenditure	232.47	217.74	248.30	246.91	237.65
Operating Profit	8.14	7.87	7.75	6.21	6.80
Interest	3.34	3.38	2.91	2.86	2.97
PBDT	4.80	4.49	4.83	3.35	3.83
Depreciation	1.53	1.32	1.29	1.08	1.27
PBT	3.27	3.17	3.54	2.27	2.56
Tax	1.02	0.94	1.17	0.67	0.93
Net Profit	2.25	2.23	2.37	1.60	1.63
EPS (Rs)	0.96	0.95	1.01	0.68	0.70

Weekly Wrap

Weekly Wrap

Federal Bank

Federal Bank

V-Guard Industries

V-Guard Industries

CCL Products - Target 245

CCL Products - Target 245